Shenandoah Telecommunications Company Reports Second Quarter 2024 Results

In this article:
Shenandoah Telecommunications CoShenandoah Telecommunications Co
Shenandoah Telecommunications Co

EDINBURG, Va., Aug. 07, 2024 (GLOBE NEWSWIRE) -- Shenandoah Telecommunications Company (“Shentel” or the “Company”) (Nasdaq: SHEN) announced second quarter 2024 financial and operating results.

Second Quarter 2024 Highlights

  • On April 1, 2024, Shentel completed its previously announced acquisition of Horizon Acquisition Parent LLC (“Horizon”) for approximately $385 million, which consisted of $305 million in cash and 4.1 million shares of Shentel’s common stock issued to a selling shareholder of Horizon (“Horizon Transaction”). Cash consideration paid also included purchase price adjustments for capital expenditure reimbursements and working capital subject to subsequent adjustments as defined in the merger agreement. Horizon is a leading commercial fiber provider in Ohio and adjacent states.

  • Glo Fiber Expansion Markets1 added approximately 5,000 subscribers in the second quarter of 2024. Glo Fiber Expansion Markets ended the quarter with approximately 53,000 subscribers, including approximately 2,000 acquired from Horizon.

  • Glo Fiber Expansion Markets passings grew approximately 38,000, including 16,000 acquired from Horizon, to a total of approximately 298,000.

  • Revenue in the second quarter grew to $85.8 million, up $19.2 million, or 28.7%, compared to the same period in 2023. The former Horizon markets contributed $16.7 million in revenue. Excluding the former Horizon markets, Glo Fiber Expansion Markets revenue grew 67% over the same period in 2023.

  • Net loss from continuing operations was $12.8 million in the second quarter of 2024 compared with net loss from continuing operations of $1.4 million in the second quarter of 2023. This was due primarily to non-recurring integration and acquisition expenses and depreciation related to the Horizon acquisition.

“We made good progress executing our Fiber First strategy with another solid quarter of Glo Fiber net subscriber additions and construction of new passings, and integration of our recent Horizon acquisition with its fiber rich network has gone well” said President and CEO, Christopher E. French. “Recently announced acquisitions of Fiber-To-The-Home companies have re-affirmed our investment thesis for our Glo Fiber line of business.”

Shentel’s second-quarter earnings conference call will be webcast at 8:30 a.m. ET on Wednesday, August 7, 2024. The webcast and related materials will be available on Shentel’s Investor Relations website at https://investor.shentel.com/.

Second Quarter 2024 Results

  • Total Incumbent Broadband Markets2 and Glo Fiber Expansion Markets broadband data Revenue Generating Units (“RGUs”) as of June 30, 2024 were 164,566, representing 15.7% year-over-year growth driven primarily by Glo Fiber. Total Glo Fiber Expansion Markets passings grew year-over-year by 114,698 to 297,545.

  • Revenue in the second quarter of 2024 grew $19.2 million, or 28.7%, to $85.8 million, primarily driven by $16.7 million of revenue resulting from the acquisition of Horizon. The remaining $2.5 million in revenue growth is primarily driven by a $4.2 million, or 8.0%, increase in Residential & Small and Medium Business (“SMB”) revenue and partially offset by a $1.2 million, or 11.6%, decrease in Commercial Fiber revenue. Glo Fiber Expansion Markets was the driver of the Residential & SMB revenue growth due to a 56.3% increase in broadband data RGUs and an 8.8% increase in broadband data Average Revenue per User (“ARPU”). Commercial Fiber revenue decreased as expected due to the previously disclosed decline in T-Mobile revenue from prior period backhaul circuit disconnects as part of decommissioning the former Sprint network.

  • Cost of services for the three months ended June 30, 2024 increased approximately $9.8 million, or 39.5%, compared with the three months ended June 30, 2023, primarily driven by $8.9 million in cost of services resulting from the acquisition of Horizon. The remaining $0.9 million increase in cost of services is attributable to higher inventory and maintenance costs as the Company continues to expand the Glo Fiber network and a non-recurring charge related to exiting a planned Glo Fiber expansion market due to further analysis of projected market economics.

  • Selling, general and administrative expense for the three months ended June 30, 2024, increased $5.2 million, or 20.8%, compared with the three months ended June 30, 2023, primarily driven by $4.1 million of recurring selling, general and administrative costs acquired from Horizon. The remaining $1.1 million in incremental selling, general and administrative expense is primarily attributable to higher advertising and sales headcount to support the Glo Fiber expansion.

  • Integration and acquisition expense for the three months ended June 30, 2024 increased $11.0 million compared with the three months ended June 30, 2023, primarily driven by non-recurring acquisition-related costs related to the Horizon acquisition and integration.

  • Adjusted EBITDA for the three months ended June 30, 2024 increased to $23.3 million, representing a $3.8 million, or 19.7%, increase compared with the three months ended June 30, 2023. The former Horizon markets contributed $3.7 million. Excluding the former Horizon markets, Adjusted EBITDA grew $0.1 million, or 0.8%, driven by Glo Fiber growth and partially offset by the previously disclosed decline in T-Mobile revenue from prior period backhaul circuit disconnects as part of decommissioning the former Sprint network and declines in RLEC and Incumbent Cable revenues.

  • Depreciation and amortization for the three months ended June 30, 2024, increased $9.7 million, or 61.6%, compared with the three months ended June 30, 2023, primarily driven by $8.3 million of depreciation and amortization expense resulting from the acquisition of Horizon. The remaining increase in depreciation and amortization expense is attributable to the Company’s expansion of its Glo Fiber network.

Other Information

  • Capital expenditures were $150.9 million for the six months ended June 30, 2024 compared with $135.3 million in the comparable 2023 period. The $15.7 million increase in capital expenditures was primarily driven by $9.8 million of capital expenditures in the former Horizon markets. The remaining $5.9 million increase in capital expenditures is attributable to increased capital expenditures for expansion of Glo Fiber Expansion Markets and government-subsidized markets.

  • On April 1, 2024, the Company issued $81 million of 7% Participating Exchangeable Perpetual Preferred Stock (“Preferred Stock”).

  • On April 1, 2024, the Company amended and upsized its credit facility by $275 million to a total of $675 million. The additional financing consisted of $225 million of delay-draw term loans due June 2028 and $50 million in incremental revolving line of credit due June 2026.

  • As of June 30, 2024, our cash and cash equivalents totaled $43.8 million.

__________________________
1
Glo Fiber Expansion Markets consists of FTTH passings in greenfield expansion markets in the Shentel and former Horizon markets.

2 Incumbent Broadband Markets consists of Shentel Incumbent Cable Markets and Horizon Incumbent Telephone Markets with Fiber-To-The-Home (“FTTH”) passings.

Earnings Call Webcast

Date: Wednesday, August 7, 2024
Time: 8:30 A.M. (ET)
Listen via Internet: https://investor.shentel.com/
For Analysts, please register to dial-in at this link.

A replay of the call will be available for a limited time on the Investor Relations page of the Company’s website.

About Shenandoah Telecommunications

Shenandoah Telecommunications Company (Shentel) provides broadband services through its high speed, state-of-the-art fiber optic and cable networks to residential and commercial customers in eight contiguous states in the eastern United States. The Company’s services include: broadband internet, video, voice, high-speed Ethernet, dark fiber leasing, and managed network services. The Company owns an extensive regional network with over 16,000 route miles of fiber. For more information, please visit www.shentel.com.

This release contains forward-looking statements about Shentel regarding, among other things, its business strategy, its prospects and its financial position. These statements can be identified by the use of forward-looking terminology such as “believes,” “estimates,” “expects,” “intends,” “may,” “will,” “plans,” “should,” “could,” or “anticipates” or the negative or other variation of these or similar words, or by discussions of strategy or risks and uncertainties. The forward-looking statements are based upon management’s beliefs, assumptions and current expectations and may include comments as to Shentel’s beliefs and expectations as to future events and trends affecting its business that are necessarily subject to uncertainties, many of which are outside Shentel’s control. Although management believes that the expectations reflected in the forward-looking statements are reasonable, forward-looking statements are not, and should not be relied upon as, a guarantee of future performance or results, nor will they necessarily prove to be accurate indications of the times at which such performance or results will be achieved, and actual results may differ materially from those contained in or implied by the forward-looking statements as a result of various factors. A discussion of other factors that may cause actual results to differ from management’s projections, forecasts, estimates and expectations is available in Shentel’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023 and our Quarterly Reports on Form 10-Q. Those factors may include, among others, the expected savings and synergies from the Horizon Transaction may not be realized or may take longer or cost more than expected to realize, changes in overall economic conditions including rising inflation, regulatory requirements, changes in technologies, changes in competition, demand for our products and services, availability of labor resources and capital, natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments, such as COVID-19, and other conditions. The forward-looking statements included are made only as of the date of the statement. Shentel undertakes no obligation to revise or update such statements to reflect current events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events, except as required by law.

CONTACTS:
  Shenandoah Telecommunications Company
  Jim Volk
  Senior Vice President and Chief Financial Officer
  540-984-5168
  Jim.Volk@emp.shentel.com

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(in thousands, except per share amounts)

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Service revenue and other

$

85,799

 

 

$

66,644

 

 

$

155,047

 

 

$

133,809

 

Operating expenses:

 

 

 

 

 

 

 

Cost of services exclusive of depreciation and amortization

 

34,541

 

 

 

24,753

 

 

 

60,526

 

 

 

50,183

 

Selling, general and administrative

 

30,239

 

 

 

25,041

 

 

 

58,217

 

 

 

51,069

 

Integration and acquisition

 

11,325

 

 

 

301

 

 

 

11,943

 

 

 

432

 

Impairment expense

 

 

 

 

836

 

 

 

 

 

 

1,020

 

Depreciation and amortization

 

25,579

 

 

 

15,831

 

 

 

43,022

 

 

 

30,916

 

Total operating expenses

 

101,684

 

 

 

66,762

 

 

 

173,708

 

 

 

133,620

 

Operating (loss) income

 

(15,885

)

 

 

(118

)

 

 

(18,661

)

 

 

189

 

Other (expense) income:

 

 

 

 

 

 

 

Interest expense

 

(3,996

)

 

 

(905

)

 

 

(8,072

)

 

 

(1,297

)

Other income, net

 

1,908

 

 

 

1,082

 

 

 

3,644

 

 

 

2,591

 

(Loss) income from continuing operations before income taxes

 

(17,973

)

 

 

59

 

 

 

(23,089

)

 

 

1,483

 

Income tax (benefit) expense

 

(5,200

)

 

 

1,459

 

 

 

(6,226

)

 

 

2,141

 

Loss from continuing operations

 

(12,773

)

 

 

(1,400

)

 

 

(16,863

)

 

 

(658

)

Discontinued operations:

 

 

 

 

 

 

 

(Loss) income from discontinued operations, net of tax

 

(99

)

 

 

3,190

 

 

 

1,882

 

 

 

4,514

 

Gain on the sale of discontinued operations, net of tax

 

 

 

 

 

 

 

216,805

 

 

 

 

Total (loss) income from discontinued operations, net of tax

 

(99

)

 

 

3,190

 

 

 

218,687

 

 

 

4,514

 

Net (loss) income

 

(12,872

)

 

 

1,790

 

 

 

201,824

 

 

 

3,856

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

Gain on interest rate hedge, net of tax

 

143

 

 

 

2,127

 

 

 

1,737

 

 

 

2,127

 

Comprehensive (loss) income

$

(12,729

)

 

$

3,917

 

 

$

203,561

 

 

$

5,983

 

 

 

 

 

 

 

 

 

Net (loss) income per share, basic and diluted:

 

 

 

 

 

 

 

Loss from continuing operations

$

(0.24

)

 

$

(0.03

)

 

$

(0.32

)

 

$

(0.01

)

(Loss) income from discontinued operations, net of tax

 

 

 

 

0.07

 

 

 

4.16

 

 

 

0.09

 

Net (loss) income per share

$

(0.24

)

 

$

0.04

 

 

$

3.84

 

 

$

0.08

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic and diluted

 

54,730

 

 

 

50,366

 

 

 

52,620

 

 

 

50,330

 


SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

June 30,
2024

 

December 31,
2023

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

43,779

 

$

139,255

Accounts receivable, net of allowance for credit losses of $1,333 and $886, respectively

 

29,639

 

 

19,782

Income taxes receivable

 

5,537

 

 

4,691

Prepaid expenses and other

 

20,567

 

 

11,782

Current assets held for sale

 

 

 

561

Total current assets

 

99,522

 

 

176,071

Investments

 

15,135

 

 

13,198

Property, plant and equipment, net

 

1,337,252

 

 

850,337

Goodwill and intangible assets, net

 

169,489

 

 

81,123

Operating lease right-of-use assets

 

20,444

 

 

13,024

Deferred charges and other assets

 

14,491

 

 

11,561

Non-current assets held for sale

 

 

 

68,915

Total assets

$

1,656,333

 

$

1,214,229

LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Current maturities of long-term debt, net of unamortized loan fees

$

8,726

 

$

7,095

Accounts payable

 

57,725

 

 

53,546

Advanced billings and customer deposits

 

14,928

 

 

12,394

Accrued compensation

 

12,308

 

 

11,749

Current operating lease liabilities

 

3,138

 

 

2,222

Accrued liabilities and other

 

15,264

 

 

7,747

Current liabilities held for sale

 

 

 

3,602

Total current liabilities

 

112,089

 

 

98,355

Long-term debt, less current maturities, net of unamortized loan fees

 

288,570

 

 

292,804

Other long-term liabilities:

 

 

 

Deferred income taxes

 

186,305

 

 

85,664

Benefit plan obligations

 

4,971

 

 

3,943

Non-current operating lease liabilities

 

11,431

 

 

7,185

Other liabilities

 

40,505

 

 

16,912

Non-current liabilities held for sale

 

 

 

56,696

Total other long-term liabilities

 

243,212

 

 

170,400

Commitments and contingencies (Note 15)

 

 

 

Temporary equity:

 

 

 

Redeemable noncontrolling interest

 

79,380

 

 

Shareholders’ equity:

 

 

 

Common stock, no par value, authorized 96,000; 54,572 and 50,272 issued and outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

 

Additional paid in capital

 

143,784

 

 

66,933

Retained earnings

 

785,893

 

 

584,069

Accumulated other comprehensive income, net of taxes

 

3,405

 

 

1,668

Total shareholders’ equity

 

933,082

 

 

652,670

Total liabilities, temporary equity and shareholders’ equity

$

1,656,333

 

$

1,214,229


SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

(in thousands)

Six Months Ended
June 30,

 

 

2024

 

 

 

2023

 

Cash flows from operating activities:

 

 

 

Net income

$

201,824

 

 

$

3,856

 

Income from discontinued operations, net of tax

 

218,687

 

 

 

4,514

 

Loss from continuing operations

 

(16,863

)

 

 

(658

)

Adjustments to reconcile net income to net cash provided by operating activities, net of effects of business acquisition

 

 

 

Depreciation and amortization

 

43,022

 

 

 

30,916

 

Stock-based compensation expense, net of amount capitalized

 

6,236

 

 

 

6,320

 

Impairment expense

 

 

 

 

1,020

 

Deferred income taxes

 

(6,226

)

 

 

2,860

 

Provision for credit losses

 

1,266

 

 

 

1,141

 

Other, net

 

150

 

 

 

(313

)

Changes in assets and liabilities:

 

 

 

Accounts receivable

 

965

 

 

 

4,499

 

Current income taxes

 

234

 

 

 

25,108

 

Operating lease assets and liabilities, net

 

(233

)

 

 

73

 

Other assets

 

(3,354

)

 

 

2,233

 

Accounts payable

 

(1,140

)

 

 

(3,012

)

Other deferrals and accruals

 

(882

)

 

 

(6,696

)

Net cash provided by operating activities - continuing operations

 

23,175

 

 

 

63,491

 

Net cash (used in) provided by operating activities - discontinued operations

 

(5,476

)

 

 

6,309

 

Net cash provided by operating activities

 

17,699

 

 

 

69,800

 

 

 

 

 

Cash flows from investing activities:

 

 

 

Capital expenditures

 

(150,914

)

 

 

(135,261

)

Government grants received

 

7,653

 

 

 

110

 

Cash disbursed for acquisition, net of cash acquired

 

(347,411

)

 

 

 

Proceeds from sale of assets and other

 

1,715

 

 

 

508

 

Net cash used in investing activities - continuing operations

 

(488,957

)

 

 

(134,643

)

Net cash provided by (used in) investing activities - discontinued operations

 

305,827

 

 

 

(1,007

)

Net cash used in investing activities

 

(183,130

)

 

 

(135,650

)

 

 

 

 

Cash flows from financing activities:

 

 

 

Principal payments on long-term debt

 

(2,618

)

 

 

 

Proceeds from credit facility borrowings

 

 

 

 

50,000

 

Payments for debt amendment costs

 

(4,390

)

 

 

(300

)

Proceeds from the issuance of redeemable noncontrolling interest, net of financing fees paid

 

79,380

 

 

 

 

Taxes paid for equity award issuances

 

(1,671

)

 

 

(1,317

)

Payments for financing arrangements and other

 

(746

)

 

 

(290

)

Net cash provided by financing activities

 

69,955

 

 

 

48,093

 

Net decrease in cash and cash equivalents

 

(95,476

)

 

 

(17,757

)

Cash and cash equivalents, beginning of period

 

139,255

 

 

 

44,061

 

Cash and cash equivalents, end of period

$

43,779

 

 

$

26,304

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information

 

 

 

Interest paid, net of amounts capitalized

$

(6,526

)

 

$

(841

)

Income tax (paid) refunds received, net

$

(7,085

)

 

$

25,481

 


Non-GAAP Financial Measures

Adjusted EBITDA and Adjusted EBITDA Margin

The Company defines Adjusted EBITDA as net (loss) income from continuing operations calculated in accordance with GAAP, adjusted for the impact of depreciation and amortization, impairment, other income (expense), net, interest income, interest expense, income tax expense (benefit), stock compensation expense, transaction costs related to acquisition and disposition events (including professional advisory fees, integration costs, and related compensatory matters), restructuring expense, tax on equity award vesting and exercise events, and other non-comparable items. A reconciliation of net (loss) income from continuing operations, which is the most directly comparable GAAP financial measure, to Adjusted EBITDA is provided below herein.

Adjusted EBITDA margin is the Company’s calculation of Adjusted EBITDA, divided by revenue calculated in accordance with GAAP.

The Company uses Adjusted EBITDA and Adjusted EBITDA margin as supplemental measures of performance to evaluate operating effectiveness and assess its ability to increase revenues while controlling expense growth and the scalability of the Company’s business growth strategy. Adjusted EBITDA is also a significant performance measure used by the Company in its incentive compensation programs. The Company believes that the exclusion of the expense and income items eliminated in calculating Adjusted EBITDA and Adjusted EBITDA margin provides management and investors a useful measure for period-to-period comparisons of the Company’s core operating results by excluding items that are not comparable across reporting periods or that do not otherwise relate to the Company’s ongoing operations. Accordingly, the Company believes that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and others in understanding and evaluating the Company’s operating results. However, use of Adjusted EBITDA and Adjusted EBITDA margin as analytical tools has limitations, and investors and others should not consider them in isolation or as substitutes for analysis of our financial results as reported under GAAP. In addition, other companies may calculate Adjusted EBITDA and Adjusted EBITDA margin or similarly titled measures differently, which may reduce their usefulness as comparative measures.

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

(in thousands)

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Loss from continuing operations

$

(12,773

)

 

$

(1,400

)

 

$

(16,863

)

 

$

(658

)

Depreciation and amortization

 

25,579

 

 

 

15,831

 

 

 

43,022

 

 

 

30,916

 

Impairment expense

 

 

 

 

836

 

 

 

 

 

 

1,020

 

Other expense (income), net

 

2,088

 

 

 

(177

)

 

 

4,428

 

 

 

(1,294

)

Income tax (benefit) expense

 

(5,200

)

 

 

1,459

 

 

 

(6,226

)

 

 

2,141

 

Stock-based compensation

 

2,270

 

 

 

2,603

 

 

 

6,236

 

 

 

6,320

 

Integration and acquisition

 

11,325

 

 

 

301

 

 

 

11,943

 

 

 

432

 

Adjusted EBITDA

$

23,289

 

 

$

19,453

 

 

$

42,540

 

 

$

38,877

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin

 

27

%

 

 

29

%

 

 

27

%

 

 

29

%


Supplemental Information

Operating Statistics

 

June 30,
2024

 

June 30,
2023

Homes and businesses passed (1)

530,076

 

 

396,035

 

Incumbent Broadband Markets (4)

232,531

 

 

213,188

 

Glo Fiber Expansion Markets (5)

297,545

 

 

182,847

 

 

 

 

 

Residential & Small and Medium Business ("SMB") Revenue Generating Units ("RGUs"):

 

 

 

Broadband Data

164,566

 

 

142,247

 

Incumbent Broadband Markets (4)

111,256

 

 

109,404

 

Glo Fiber Expansion Markets (5)

53,310

 

 

32,843

 

Video

42,079

 

 

44,800

 

Voice

44,126

 

 

40,313

 

Total Residential & SMB RGUs (excludes RLEC)

250,771

 

 

227,360

 

 

 

 

 

Residential & SMB Penetration (2)

 

 

 

Broadband Data

31.0

%

 

35.9

%

Incumbent Broadband Markets (4)

47.8

%

 

51.3

%

Glo Fiber Expansion Markets (5)

17.9

%

 

18.0

%

Video

7.9

%

 

11.3

%

Voice

8.7

%

 

10.7

%

 

 

 

 

Fiber route miles

16,029

 

 

9,082

 

Total fiber miles (3)

1,798,211

 

 

767,173

 

______________________________________________________
(1) Homes and businesses are considered passed (“passings”) if we can connect them to our network without further extending the distribution system. Passings is an estimate based upon the best available information. Passings will vary among video, broadband data and voice services.
(2) Penetration is calculated by dividing the number of users by the number of passings or available homes, as appropriate.
(3) Total fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles.
(4) Incumbent Broadband Markets consists of Shentel Incumbent Cable Markets and Horizon Incumbent Telephone Markets with Fiber-To-The-Home (“FTTH”) passings.
(5) Glo Fiber Expansion Markets consists of FTTH passings in greenfield expansion markets in the Shentel and former Horizon markets.

Residential and SMB ARPU

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

Residential and SMB Revenue:

 

 

 

 

 

 

 

Broadband Data

$

40,823

 

$

34,152

 

$

79,404

 

$

67,326

Incumbent Broadband

 

28,324

 

 

27,172

 

 

56,122

 

 

54,445

Glo Fiber Expansion Markets

 

12,499

 

 

6,980

 

 

23,282

 

 

12,881

Video

 

14,913

 

 

14,411

 

 

29,307

 

 

29,056

Voice

 

3,283

 

 

3,054

 

 

6,306

 

 

6,084

Discounts, adjustments and other

 

34

 

 

950

 

 

524

 

 

1,860

Total Residential and SMB Revenue

$

59,053

 

$

52,567

 

$

115,541

 

$

104,326

 

 

 

 

 

 

 

 

Average RGUs:

 

 

 

 

 

 

 

Broadband Data

 

162,581

 

 

140,481

 

 

157,999

 

 

138,376

Incumbent Broadband

 

111,689

 

 

109,716

 

 

110,472

 

 

109,737

Glo Fiber Expansion Markets

 

50,892

 

 

30,765

 

 

47,527

 

 

28,639

Video

 

42,443

 

 

45,229

 

 

41,869

 

 

45,749

Voice

 

43,865

 

 

40,164

 

 

42,277

 

 

40,078

 

 

 

 

 

 

 

 

ARPU: (1)

 

 

 

 

 

 

 

Broadband Data

$

83.70

 

$

81.03

 

$

83.76

 

$

81.06

Incumbent Broadband

$

84.53

 

$

82.55

 

$

84.67

 

$

82.69

Glo Fiber Expansion Markets

$

81.86

 

$

75.63

 

$

81.64

 

$

74.96

Video

$

117.12

 

$

106.21

 

$

116.66

 

$

105.85

Voice

$

24.95

 

$

25.35

 

$

24.86

 

$

25.30

______________________________________________________
(1)   Average Revenue Per RGU calculation = (Residential & SMB Revenue) / average RGUs / 3 months.


Advertisement